Uster, 8615 Zürich, Switzerland

Project III

Switzerland, Canton of Zurich, District of Uster

Municipality:
Wermatswil (postal code - 8615)
Population:
Over 37,000 (average age - 41 years)
Population growth:
approx. 14% increase over the past 12 years
Infrastructure:
Uster train station, Zurich Airport
Purchasing power per resident:
Canton Zurich — CHF 51,223.00
Purchasing power index:
114.6
Vacancy rate Uster:
0.56%

Distances

Shopping:
2 minutes walking
Public transportation:
1 minute walking
Uster main station:
9 minutes by public transport
Zurich main station:
31 minutes by public transport
Zurich Airport:
16 minutes by car
Motorway:
3 minutes by car
School:
2 minutes walking
Post office:
9 minutes by car
Acquisition Costs (Land)

Financial Aspects

Purchase price:
CHF 6,500,000.00
Notary:
CHF 10,000.00
Commission:
CHF 70,000.00
Total Acquisition Cost:
CHF 6,580,000.00
Construction Costs
Building Part / Section
Volume
Price per m³
Constr.Costs
Technical / Basement:
2,876.12 m³
700 CHF
CHF 2,013,284.00
Garage:
3,193.08 m³
700 CHF
CHF 2,235,156.00
Residential:
7,870.91 m³
1,100 CHF
CHF 8,658,000.00
Surroundings:
CHF 150,000.00
Site preparation:
CHF 300,000.00
Ancillarycon str. costs:
CHF 1,255,000.00
Marketing costs:
1.5%
CHF 150,000.00
Building Part / Section
13,940.11 m³
CHF 15,034,690.00
Construction Costs
Technical / Basement
Volume:
2,876.12 m³
Price per m³:
700 CHF
Constr.Costs:
CHF 2,013,284.00
Garage
Volume:
3,193.08 m³
Price per m³:
700 CHF
Constr.Costs:
CHF 2,235,156.00
Residential
Volume:
7,870.91 m³
Price per m³:
1,100 CHF
Constr.Costs:
CHF 8,658,000.00
Surroundings
Constr.Costs:
CHF 150,000.00
Site preparation
Constr.Costs:
CHF 300,000.00
Ancillarycon str. costs
Constr.Costs:
CHF 1,255,000.00
Marketing costs
Price per m³:
1.5%
Constr.Costs:
CHF 473,250.00
Total Constr. Cost
Volume:
13,940.11 m³
Constr.Costs:
CHF 15,034,690.00
Total Costs Breakdown
Land:
CHF 6,573,750.00
Construction costs:
CHF 15,034,690.00
Total Land & Construction Costs:
CHF 21,608,440.00
Proceeds
Saleable Area
Area / Units
Price per m²
Total Proceeds
Gross living area:
2,448 m²
CHF 11,500.00
CHF 28,155,220.00
Parking spaces:
27 units
CHF 40,000.00
CHF 1,080,000.00
Total Proceeds:
CHF 29,235,220.00
Total Costs:
CHF 21,608,440.00
Profit before taxes and interest:
CHF 7,626,780.00
Proceeds
Gross living area
Area:
2,448 m²
Price per m²:
CHF 11,500.00
Total Proceeds:
CHF 28,155,220.00
Parking spaces
Units:
27 units
Price per m²:
CHF 40,000.00
Total Proceeds:
CHF 1,080,000.00
Total Proceeds:
CHF 29,235,220.00
Total Costs:
CHF 21,608,440.00
Profit before taxes and interest:
CHF 7,626,780.00

Our Contacts

Equora Capital S.à r.l.
Address:
99, Grand-Rue L - 1661 Luxembourg
Dr Murat Ay
E-mail:
murat.ay@equora.capital
Jose Lopez
E-mail:
jose.lopez@equora.capital
Cookie settings
We use cookies to give you the best possible experience on our website.
Cookie settings
Cookie settings
Cookies necessary for the proper functioning of the website are always enabled. Other cookies can be configured.
Necessary
Essential: Session, security. Session / up to 1 year.
Optional
Disabled
Presentations: language, region. 1 year.
Consent required
Disabled
Analytical: Anonymous traffic analysis. 13–26 months.